{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["部门预算编制说明","预算收入"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门预算编制说明","index":0,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["20xx年度部门预算编制说明"]
["单位代码"]
["单位名称"]
["部门主要职能"]
["部门预算单位构成"]
["部门预算情况总体说明"]
["本部门“三公”经费增减变动情况"]
[]
["备注：“三公”经费增减变化必须说明原因"]

{"sheet":"预算收入","index":1,"n_rows":15,"n_cols":15,"rows_kept":15,"merged":[[1,0,1,14],[2,13,2,14],[3,0,3,1],[3,13,3,14],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,4,12],[4,13,5,13],[4,14,5,14],[6,0,6,1],[7,0,7,1],[14,0,14,14]],"flags":["formulas_cached_only"]}
[]
["2017年度收入预算表"]
[{"$nulls":13},"公开02表"]
["部门：",{"$nulls":12},"单位：万元"]
["科目",null,"本年收入\n合计","财政拨款（补助）",null,null,"纳入专户\n管理的教育\n收费收入","事业单位\n经营收入","其他收入","债务资金\n（银行贷款）","转移性收入",null,null,"上年结转","用事业\n基金弥补\n收支差额"]
["科目\n编码","科目\n名称",null,"财政拨款\n（补助）\n小计","公共财政\n拨款\n（补助）","纳入预算\n管理的\n非税收入",{"$nulls":4},"合计","上级单位\n补助收入"," 附属单位\n上缴收入"]
["栏次",null,1,2,3,4,5,6,7,8,9,10,11,12,13]
["合计",null,870.77,null,615.77,255]
[2110307,"排污费安排的支出",300,null,300]
[2111101,"环境监测与信息",570.77,null,315.77,255]
[]
[]
[]
[]
["注：本表反映部门本年度取得的各项收入情况，本表不含“政府性基金预算财政拨款收入”。"]